615,86
Indtægter
302,78
Nettoindtægt
4,61
Indtjening pr. aktie
332,65
Bruttomargin %
252935000,00
Frit cash flow
303,70
Driftsindtægter
Indtægter
615,86
Nettoindtægt
302,78
Indtjening pr. aktie
4,61
Bruttomargin %
332,65
Frit cash flow
252935000,00
Driftsindtægter
303,70
Finansielle oplysninger
| År | År | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Indtægter |
|
$0,00M | $615,86M | $495,00M | $418,94M | $456,77M | $439,05M | $355,81M | $272,57M | $230,41M | $280,21M | $253,61M | $207,43M | $133,70M | $71,82M | $66,30M | $48,36M | $28,38M | $25,30M | $21,35M | $15,79M |
| GM % | Bruttomargin % |
|
0,00% | 332,65% | 83,05% | 81,49% | 81,65% | 80,12% | 80,05% | 87,73% | 96,03% | 100,00% | 100,00% | 100,00% | 100,00% | 100,00% | 94,47% | 93,25% | 91,94% | 92,70% | 92,91% | 91,47% |
| OI | Driftsindtægter |
|
$0,00M | $303,70M | $198,95M | $140,71M | $-74,54M | $145,94M | $4,82M | $87,24M | $108,72M | $171,17M | $157,96M | $118,93M | $60,44M | $27,29M | $32,98M | $28,51M | $13,41M | $14,66M | $12,21M | $8,22M |
| OM | Driftsmargen |
|
0,00% | 0,49% | 40,19% | 33,59% | -16,32% | 33,24% | 1,35% | 32,00% | 47,19% | 61,08% | 62,29% | 57,33% | 45,20% | 38,00% | 49,75% | 58,95% | 47,26% | 57,95% | 57,19% | 52,07% |
| NI | Nettoindtægt |
|
$0,00M | $302,78M | $199,34M | $93,83M | $-113,13M | $101,53M | $-77,15M | $51,97M | $62,64M | $69,15M | $92,48M | $71,40M | $21,49M | $38,35M | $24,04M | $19,72M | $11,35M | $11,45M | $8,87M | $6,75M |
| EPS | Indtjening pr. aktie |
|
$4,61 | $2,47 | $1,43 | $1,76 | $1,49 | $1,00 | $1,21 | $1,02 | $1,19 | $1,62 | $1,29 | $0,82 | $0,46 | $0,83 | $0,79 | $0,49 | $0,59 | $0,42 | $0,43 | |
| Div. | Udbytte |
|
$0,00 | $1,50 | $1,12 | $1,06 | $1,00 | $0,96 | $0,92 | $0,88 | $0,84 | $0,80 | $0,60 | $0,44 | $0,36 | $0,32 | $0,28 | $0,26 | $0,22 | $0,20 | $0,15 | $0,10 |
| PR % | Udbetalingsprocent % |
|
0 | 32,54% | 45,34% | 74,13% | 56,82% | 64,43% | 92,00% | 72,73% | 82,35% | 67,23% | 37,04% | 34,11% | 43,90% | 69,57% | 33,73% | 32,91% | 44,90% | 33,90% | 35,71% | 23,26% |
| Sha. | Aktier |
|
65,57m | 286,91m | 65,53m | 65,44m | 65,36m | 65,18m | 65,09m | 65,03m | 64,96m | 64,85m | 59,41m | 55,14m | 54,86m | 40,48m | 33,93m | 28,66m | 23,59m | 21,03m | 20,78m | 20,65m |
| OCF | Pengestrøm fra driften |
|
$0,00M | $421,08T | $340,75M | $253,17M | $328,82M | $266,85M | $169,31M | $192,10M | $147,20M | $172,63M | $162,16M | $146,96M | $48,37M | $30,05M | $39,13M | $24,35M | $18,61M | $14,82M | $13,40M | $11,68M |
| CS | Loft over udgifterne |
|
$-400,38M | $-168147000,00M | $-155,99M | $-1,06M | $-11,81M | $-203,72M | $-1346,11M | $-60,43M | $-80,02M | $-314,26M | $-276,68M | $-280,01M | $-233,00M | $-186,11M | $-19,18M | $-120,81M | $-43,97M | $-7,64M | $-0,27M | $-0,02M |
| FCF | Frit cash flow |
|
$0,00M | $252,94T | $184,76M | $252,11M | $317,01M | $63,13M | $-1176,80M | $131,67M | $67,18M | $-141,63M | $-114,52M | $-133,05M | $-184,63M | $-156,06M | $19,95M | $-96,46M | $-25,36M | $7,18M | $13,13M | $11,66M |
| FCFS | Frit cash flow pr. aktie |
|
$0,00 | $-0,98 | $2,82 | $3,86 | $4,86 | $0,97 | $-18,08 | $2,03 | $1,04 | $-2,24 | $-2,00 | $-2,42 | $-4,23 | $-3,43 | $0,55 | $-3,89 | $-1,11 | $0,34 | $0,63 | $0,47 |
